800 Queen Anne Ave N Aerial View
Potential Acquisition Opportunity

800 Queen Anne
Ave N

A trophy 49-unit multifamily asset in the heart of Seattle's most prestigious neighborhood.

*Graham Street Capital is currently raising funds to acquire this property. We do not currently own or control this asset. This opportunity is available to qualified investors only.

Purchase Price

$16.0M

Target IRR

18.3%

Equity Multiple

2.0x

Cash-on-Cash

7.7%

Virtual Tour

Experience the transformation potential of 800 Queen Anne Ave N.

Investment Thesis

800 Queen Anne represents a rare opportunity to acquire a stabilized, high-quality asset in a supply-constrained market at an 8% discount to intrinsic value.

Value-Add Potential

Proven strategy to increase NOI by 10% through targeted unit upgrades ($10k/unit) and operational efficiencies.

Defensive Asset

Located in a "Walker's Paradise" (95 Walk Score) with high barriers to entry and historically low vacancy rates.

Operational Upside

Immediate 50% reduction in operating expenses through professional management and vendor consolidation.

Queen Anne Neighborhood

Financial Performance

Our conservative underwriting projects strong cash flow and significant capital appreciation over a 7-year hold period.

Internal Rate of Return
18.3%

7-Year Hold Period

Equity Multiple
2.0x

Total Return on Capital

Avg. Cash-on-Cash
7.7%

Stabilized Yield

Target Scenario Assumptions

  • Exit Cap Rate: 5.5%
  • Rent Growth: 3.0% Annually
  • Vacancy Rate: 5.0% Stabilized
  • Renovation Premium: $250/unit

Capital Structure

Senior Debt (80% LTV)$12,800,000
Common Equity$4,500,000
Total Capitalization$17,300,000

*Includes closing costs & working capital

Prime Location

Located in the heart of Queen Anne, residents enjoy immediate access to Seattle's best parks, dining, and cultural institutions.

Walker's Paradise

Walk Score: 95
Transit Score: 82

800 Queen Anne is perfectly positioned between the vibrant Lower Queen Anne entertainment district and the quiet, upscale residential hill.

Climate Pledge Arena

Entertainment • World-class sports and concert venue

Seattle Center

Park • Space Needle, MoPOP, and expansive green space

Kerry Park

Park • Iconic skyline views just blocks away

Metropolitan Market

Shopping • Premium grocery and prepared foods

Caffe Fiore

Dining • Local organic coffee house

RapidRide D Line

Transit • Direct express bus to Downtown Seattle

Leadership Team

Graham Street Capital is led by experienced operators with a track record of executing value-add strategies in the Pacific Northwest.

"Focused on delivering superior risk-adjusted returns through disciplined acquisition and hands-on management."

Managing Partner 1

Investment Committee

15+ years of experience in commercial real estate acquisition and asset management.

"Focused on delivering superior risk-adjusted returns through disciplined acquisition and hands-on management."

Managing Partner 2

Investment Committee

15+ years of experience in commercial real estate acquisition and asset management.

"Focused on delivering superior risk-adjusted returns through disciplined acquisition and hands-on management."

Managing Partner 3

Investment Committee

15+ years of experience in commercial real estate acquisition and asset management.

Investor FAQ

Partner with
Graham Street Capital

This is a limited opportunity for accredited investors. Secure your position in this trophy asset today.

Graham Street Capital

Investment Committee

Seattle, WA

Headquarters

Request Investment Packet

Qualified investors may request access to the full investment memorandum and data room (via Juniper Square).

By submitting this form, you confirm you are a qualified/accredited investor.

This is not an offer to sell or a solicitation of an offer to buy securities. Any such offer will be made only by means of a formal Private Placement Memorandum.